
Sri Ria & Raya Apartment
Located at Kajang
These apartment are the most searched and loved rental site of Kajang. Many of clients have invested into purchasing the units here through our end to end service. Even though the capital is much lesser here, the return is always encouraging. Everything our tenant's need is nearby this strategic apartment . Groceries, clinics , car mechanics , bookshops, laundry and many more essential services are just located around the corner. We renovate the bare units into a fully furnished units that are fitted with air conditioners. Mostly our tenants here are working adults whom prefers reasonable rental fee.
We have managed to secure units for our clients and manage the units end to end.
What is the unit purchase price?
Approx RM200K
What is the bank value of the unit?
Approx RM300K
Yes. You are getting it below it's market value by
33%
In average, whats the size of a unit at Sri Ria & Raya Apartments
872-997 SQFT
Hence, the respective monthly mortgage instalment
RM 1,300
Renovation Cost
.png)
Property Owner
Property Manager
Of course , before renting out the unit, a brief renovation is needed. So whats the cost?
RM 50,000
RM 50,000
Rental Yield
So what's the rental for a fully furnished unit VS a segmented unit.
RM 1,000
( whole unit )
RM 2,500
(one unit segmented into 5 units)
Payments & Maintenances
What are payments? What do you need to pay from your rental revenue?
RM 145
( Maintenance Fee )
RM 0
(Other Fee)
RM 145
( Maintenance Fee )
RM 400
( Utilities )
Management Fee
If you have a property management company managing you unit, what's their management fee?
RM 0
(owner handles everything)
RM 360
(15% management fee for MKAYA )
Profit : Take Home Income
So, by taking the revenue and deducting all the needed outflows, we can derive your take home profits
RM 855
RM 1,595
.png)
Mortgage Settlement
One of the main idea of every real estate investor is to pay off their mortgage fee with their rental yield. So can your yield settle it?
With RM 855, you will not be able to pay off your monthly mortgage fee, RM 1300. You'll need to add on another RM 445 to pay your mortgage.

With RM 1,595, you'll be able to pay 100% of your monthly mortgage fee, RM 1,300, and gain RM 295 on top of that.
Rental Yield / Annum
4%
And your rental yield per annum is very important for your long term return. So, whats your percentage like?
With RM 1,000, your yearly gain is RM 12,000, hence with respect to your property price, RM 300,000, your per annum rental yield is 4%.
10%
With RM 2,500, your yearly gain is RM 30,000, hence with respect to your property price, RM 300,000, your per annum rental yield is 10.0%.
We renovate and maintain your property in good condition
Yes, we hear you. A property in good condition is easier to be sold. With our expertise and experience, we manage and maintain your property in good condition, that enables it to fit into the competitive real estate market.
6
90
Properties managed across Sri Ria & Raya Apartment.
Tenants acquired and managed